Notes Payable - 2024 Standard Farms Loan (Details) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
|
May 02, 2024
USD ($)
location
|
Dec. 31, 2024
USD ($)
tranche
|
Dec. 31, 2023
USD ($)
|
|
| Notes Payable | |||
| Proceeds from 2024 Standard Farms Loan | $ 3,325 | ||
| Debt discount and issuance cost | 5,956 | $ 6,295 | |
| 2024 Standard Farms Loan | |||
| Notes Payable | |||
| Principal amount | $ 10,500 | ||
| Interest rate (as a percent) | 20.00% | ||
| Proceeds from 2024 Standard Farms Loan | $ 3,000 | ||
| Debt discount and issuance cost | 784 | 642 | |
| Debt issuance costs | 662 | ||
| Debt discount | 122 | ||
| Contingent interest derivative | $ 1,700 | ||
| Remaining capacity | $ 7,500 | ||
| Number of tranches | tranche | 3 | ||
| Amortization expense | $ 142 | ||
| 2024 Standard Farms Loan | Maximum | |||
| Notes Payable | |||
| Number of stores | location | 3 | ||
| 2024 Standard Farms Loan | Scenario, Opening A Retail Location And Completing A First Commercial Sale | |||
| Notes Payable | |||
| Interest rate (as a percent) | 30.00% | 30.00% | |
| 2024 Standard Farms Loan | Scenario, Six Months After The Location Opening Date | |||
| Notes Payable | |||
| Interest rate (as a percent) | 40.00% |
| X | ||||||||||
- Definition Represents number of tranches for company to request remaining notes payable. No definition available.
|
| X | ||||||||||
- Definition Amount of amortization expense attributable to debt issuance costs. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Face (par) amount of debt instrument at time of issuance. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Contractual interest rate for funds borrowed, under the debt agreement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of unamortized debt discount (premium) and debt issuance costs. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of unused borrowing capacity under the long-term financing arrangement that is available to the entity as of the balance sheet date. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Fair value as of the balance sheet date of the embedded derivative or group of embedded derivatives classified as a liability. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Represents the number of stores. No definition available.
|
| X | ||||||||||
- Definition The cash inflow from amounts received from issuance of long-term debt that is wholly or partially secured by collateral. Excludes proceeds from tax exempt secured debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|