Annual report [Section 13 and 15(d), not S-K Item 405]

Notes Payable - 2023 Refinanced Notes (Details)

v3.25.1
Notes Payable - 2023 Refinanced Notes (Details) - 2023 Refinanced Notes - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Feb. 15, 2024
Feb. 14, 2024
Sep. 30, 2023
Feb. 15, 2023
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Notes Payable              
Principal amount       $ 38,000      
Interest rate (as a percent)       16.00%      
Debt instrument rate plus           7.50%  
Spread rate       8.50%   8.50%  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       us-gaap:PrimeRateMember   us-gaap:PrimeRateMember  
Percentage of increase in the interest rate based on the principal amount outstanding       1.00%   1.00%  
Outstanding principal amount for increase in the interest rate $ 30,000     $ 30,000      
Default interest rate 18.00% 17.00% 17.00%   25.00% 25.00%  
Additional default rate (in percent)           8.00%  
Compounded interest           $ 12,138 $ 1,943
Principal payment           0 0
Debt discount       7,106   5,314 6,152
Fee payable to the noteholder       2,000      
Amortization expense           $ 366 $ 1,603
First anniversary of the Effective Date              
Notes Payable              
Outstanding principal amount for increase in the interest rate       30,000      
Second anniversary of the Effective Date              
Notes Payable              
Outstanding principal amount for increase in the interest rate       22,000      
Debt modification warrants              
Notes Payable              
Fair value of the debt modification warrants       $ 5,106