Annual report [Section 13 and 15(d), not S-K Item 405]

Notes Payable - Notes Payable and Debt Issuance Costs (Details)

v3.25.1
Notes Payable - Notes Payable and Debt Issuance Costs (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Jul. 21, 2024
Feb. 15, 2024
Feb. 14, 2024
Sep. 30, 2023
Sep. 30, 2024
Dec. 31, 2024
May 02, 2024
Dec. 31, 2023
Aug. 30, 2023
Notes Payable                  
Total debt           $ 78,043   $ 58,455  
Less: Debt discount and debt issuance costs           (5,956)   (6,295)  
Less: Current portion of notes payable           (28,336)   (17,052)  
Notes payable, net of discount, net of current portion           43,751   35,108  
2023 Refinanced Notes                  
Notes Payable                  
Total debt           $ 53,185   39,943  
Default interest rate   18.00% 17.00% 17.00% 25.00% 25.00%      
2023 New Notes                  
Notes Payable                  
Total debt           $ 13,057   10,169  
Default interest rate           24.00%      
2023 Bridge Notes                  
Notes Payable                  
Total debt                 $ 0
2024 Standard Farms Loan                  
Notes Payable                  
Total debt           $ 2,101      
Less: Debt discount and debt issuance costs           (642) $ (784)    
2024 Standard Farms Loan, Derivative Features                  
Notes Payable                  
Total debt           1,700      
Employee Retention Credit note and other loans and borrowings                  
Notes Payable                  
Total debt           3,594   3,594  
Revolving Facility                  
Notes Payable                  
Total debt           $ 4,406   $ 4,749  
Default interest rate           10.75%      
Maturity term 1 year                
Successive term           1 year      
Revolving Facility | Jupiter Research, LLC [Member]                  
Notes Payable                  
Maturity term 1 year