Annual report [Section 13 and 15(d), not S-K Item 405]

Leases

v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

13. Leases

The following table provides the components of lease cost recognized in the consolidated statements of operations and comprehensive loss:

Year Ended December 31,

    

2024

    

2023

Operating lease cost

$

2,809

$

2,587

Finance lease cost:

Amortization of lease assets

777

903

Interest on lease liabilities

288

377

Finance lease costs

1,065

1,280

Total lease cost

$

3,874

$

3,867

The following table provides the weighted average discount rates and weighted average remaining lease terms for the Company’s leases:

    

December 31, 2024

    

December 31, 2023

Operating leases

Weighted average discount rate

19.1%

19.1%

Weighted average remaining lease term

12.70 years

13.65 years

Finance leases

Weighted average discount rate

8.0%

8.0%

Weighted average remaining lease term

3.15 years

3.82 years

On February 15, 2023, the Company completed the Pennsylvania Transaction for sale-leaseback of the White Haven Facility for $15,000 with net proceeds used towards repayment of debt and working capital. The lease is for an initial term of 15 years with two five-year options to extend. Rent under the lease will be payable monthly at a rate of $188 per month. Rent increases 2.5% on the second annual anniversary of the lease commencement date and then annually throughout the initial lease term.

The Company determined that control of the White Haven Facility transferred to the buyer, resulting in a sale of the White Haven Facility. The Company received cash proceeds of $15,000 and recognized an ROU asset of $11,974 and an operating lease liability of $11,880 upon closing the transaction. The effective interest rate on the operating lease liability is 19.33%. The Company recorded a gain on the sale leaseback of $8,401, which is included in gain on sale of assets on

the consolidated statements of operations and comprehensive loss. As of December 31, 2024, the balance of the operating lease liability associated with this transaction was $12,174.

In 2023, the Company refocused its Massachusetts retail operations on core assets, reducing the operating capacity of its CAC Cambridge facility, which triggered an impairment analysis for the Cambridge facility assets, including the ROU asset related to its Cambridge finance lease. As a result, the Company recognized an impairment loss of $1,206 to write the ROU asset down to its fair value.

Future minimum lease payments under the Company’s non-cancellable leases as of December 31, 2024 are as follows:

Year ending December 31,

    

Finance

    

Operating

2025

$

1,343

$

2,490

2026

926

2,553

2027

916

2,618

2028

310

2,637

2029

69

2,550

Thereafter

23,113

Total undiscounted lease liabilities

3,564

35,961

Interest on lease liabilities

(396)

(23,146)

Total present value of minimum lease payments

3,168

12,815

Lease liability - current portion

(1,146)

(120)

Lease liability

$

2,022

$

12,695