Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Comprehensive Loss

v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Condensed Consolidated Statements of Operations and Comprehensive Loss        
Revenues, net $ 26,967 $ 44,555 $ 91,052 $ 128,418
Cost of goods sold (23,172) (36,595) (76,281) (107,622)
Gross profit 3,795 7,960 14,771 20,796
Operating expenses:        
Wages and benefits 4,453 4,707 13,586 16,362
General and administrative 2,691 3,721 9,497 13,870
Sales and marketing 140 175 469 869
Share-based compensation expense (benefit) 131 190 261 (1,875)
Depreciation and amortization 3,856 3,891 11,584 12,732
Impairment loss     15,740 5,135
Total operating expenses 11,271 12,684 51,137 47,093
Operating loss (7,476) (4,724) (36,366) (26,297)
Other income (expense):        
Interest income (expense)     3  
Other income 105 2 819 102
Gain on sale of assets and membership interests   483   8,884
Unrealized loss on investment   (1) (1) (6,401)
Loan receivable losses   (14)   (5,602)
Loss on foreign currency exchange   (17) (4) (18)
Interest expense (6,683) (6,369) (19,518) (15,927)
Total other expense (6,578) (5,916) (18,701) (18,962)
Loss from operations before income tax and non-controlling interest (14,054) (10,640) (55,067) (45,259)
Income taxes:        
Income tax benefit (expense) 1,405 1,977 (3,180) 3,393
Net loss before non-controlling interest (12,649) (8,663) (58,247) (41,866)
Less: Net loss attributable to non-controlling interest       1,433
Net loss attributable to TILT Holdings Inc. (12,649) (8,663) (58,247) (40,433)
Other comprehensive loss:        
Net loss before non-controlling interest (12,649) (8,663) (58,247) (41,866)
Foreign currency translation differences 1 (7) (7) (12)
Comprehensive loss before non-controlling interest (12,648) (8,670) (58,254) (41,878)
Less: Net loss attributable to non-controlling interest       1,433
Comprehensive loss attributable to TILT Holdings Inc. $ (12,648) $ (8,670) $ (58,254) $ (40,445)
Weighted average number of shares outstanding:        
Weighted average number of shares outstanding - Basic 389,524,790 379,610,460 387,916,718 378,541,584
Weighted average number of shares outstanding - Diluted 389,524,790 379,610,460 387,916,718 378,541,584
Net loss per common share attributable to TILT Holdings Inc.        
Net loss per common share attributable to TILT Holdings Inc. - Basic $ (0.03) $ (0.02) $ (0.15) $ (0.11)
Net loss per common share attributable to TILT Holdings Inc. - Diluted $ (0.03) $ (0.02) $ (0.15) $ (0.11)