Quarterly report pursuant to Section 13 or 15(d)

Notes Payable (Tables)

v3.24.1.1.u2
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2024
Notes Payable  
Schedule of notes payable and debt issuance costs

Notes payable and debt issuance costs are as follows:

Notes Payable

    

March 31, 2024

    

December 31, 2023

Revolving Facility Interest rate of 11.5% as of March 31, 2024, due on July 21, 2024 (1)

$

8,470

$

4,749

2023 Refinanced Notes – Interest rate of 26.0% per annum as of March 31, 2024, due on February 15, 2026 (2)

42,572

39,943

2023 New Notes – Interest rate of 25.0% per annum as of March 31, 2024, due on February 15, 2027 (2)

10,825

10,169

Employee Retention Credit note and other loans and borrowings

3,594

3,594

Total debt

65,461

58,455

Less: Debt discount and debt issuance costs

(5,788)

(6,295)

Less: Current portion of notes payable

(29,128)

(17,052)

Total debt, net of discount, net of current portion

$

30,545

$

35,108

(1)The Revolving Facility initially matures on July 21, 2024 and automatically renews for successive one-year terms unless terminated by the Company or the lender.
(2)The interest rates of 26.0% and 25.0% are the default interest rates in effect.
Schedule of future principal payments due and interest accrued

Future principal payments due and interest accrued as of March 31, 2024 were as follows:

Year ended December 31,

    

Amount

Remainder of 2024

$

13,470

2025

7,930

2026

28,000

2027

8,260

2028

2029 and thereafter

Total principal payments

57,660

Add: Accrued interest

7,801

Total

$

65,461