Quarterly report pursuant to Section 13 or 15(d)

Shareholders' Equity

v3.24.1.1.u2
Shareholders' Equity
3 Months Ended
Mar. 31, 2024
Shareholders' Equity  
Shareholders' Equity

13. Shareholders' Equity

LP Units of JJ LP

The limited partnership units (“LP Units”) of JJ LP, a subsidiary of the Company, are exchangeable for one common share at any time per request of the owner of the LP Units and are not saleable or transferable without the Company’s authorization. During each of the three months ended March 31, 2024 and 2023, there were no LP Units of JJ LP converted to common shares. As of each of March 31, 2024 and December 31, 2023, 43,821,379 LP Units of JJ LP were issued and outstanding.

Warrants

In connection with the NPA Amendment, the Company issued Debt Modification Warrants to purchase 2,421.05 common shares of the Company for every one thousand dollar principal amount of the 2023 Refinanced Notes held by each Note Holder, for a total aggregate of 91,999,901 Debt Modification Warrants, all of which were classified as equity at the time of issuance and were recorded at a fair value of $5,106. Each Debt Modification Warrant is exercisable at any time prior to its expiration for one common share of the Company at an exercise price of $0.07084 per common share. The Debt Modification Warrants expire on February 15, 2030 and contain customary anti-dilution adjustment provisions.

The fair value of the Debt Modification Warrants upon issuance was determined using the Black-Scholes option pricing model with the following assumptions:

Exercise price

    

$

0.07084

Expected dividend yield

0%

Risk free interest rate

3.94%

Expected life in years

7.0 years

Expected volatility

84.00%

The following table summarizes the warrants that remain outstanding as of March 31, 2024:

Exercise

Number of

Security issued

    

Price (CAD$)

    

Warrants

    

Expiration Date

Founders separation warrants

1.05

9,045,691

September 30, 2024

Debt modification warrants

0.09

91,999,901

February 15, 2030

101,045,592

A rollforward of warrant activity for the three months ended March 31, 2024 is as follows:

Weighted

Number of

Average

Warrants

    

Warrants

    

Exercise Price

Balance as of December 31, 2023

101,045,592

CAD$ 0.18

Issued

Expired

Balance as of March 31, 2024

101,045,592

CAD$ 0.18

Share-based Compensation

Under the Amended and Restated 2018 Stock and Incentive Plan (the “2018 Plan”), the Company has reserved 60,000,000 common shares to be issued as awards to employees, management, directors and consultants of the Company, as designated by the Company’s board of directors (the “Board”) or the compensation committee of the Board. “Award” is defined in the 2018 Plan to include options, stock appreciation rights, restricted stocks, restricted stock units, performance stock units, dividend equivalents and stock-based awards. As of March 31, 2024, 31,470,210 common shares are available for issuance under the 2018 Plan.

Restricted Stock Units (“RSUs”)

A summary of the status of the RSUs outstanding is as follows:

Number of

Weighted Average

RSUs

    

RSUs

    

Grant Date Fair Value

Unvested as of December 31, 2023

7,552,704

$

0.04

Vested

(2,655,767)

0.03

Forfeited

(79,894)

0.12

Unvested as of March 31, 2024

4,817,043

$

0.04

During the three months ended March 31, 2024 and 2023, the Company recorded $48 and $104 of share-based compensation expense relating to RSUs. For the three months ended March 31, 2023, the share-based compensation expense relating to RSUs included $53 related to the performance awards for achievement of milestones relating to the projects of the Company’s joint venture in CGSF. Due to the CGSF/SFNY Divestiture, no share-based compensation related to performance awards was recognized during the three months ended March 31, 2024.

On June 12, 2023, the Company approved the grant of 2,468,301 RSUs to the audit committee chair of the Board, and 7,404,903 RSUs to three new members of the Board. These RSUs were issued at a weighted average grant date fair value of $0.03, and share-based compensation expense of $41 was recognized related to these RSUs during the three months ended March 31, 2024.

During August 2023, the Board granted 3,196,678 RSUs and issued 538,425 shares to certain employees in connection with their employment with the Company. Of these RSUs, 143,525 had vested as of September 1, 2023 and 443,537 vested on December 1, 2023. The remaining RSUs are scheduled to vest on a quarterly basis through December 1, 2026. These RSUs were issued at a weighted-average grant date fair value of $0.0294, and share-based compensation expense of $11 was recognized related to these RSUs during the three months ended March 31, 2024.

As of March 31, 2024, there was $68 of remaining RSU expense to be recognized over the weighted average remaining period of 1.15 years.

Share Options

A summary of the status of the share options outstanding is as follows:

Share Options

Weighted

Weighted Average

Common

Average

Remaining Contractual

Share options

    

Shares

    

Exercise Price

    

Life (yrs)

Balance as of December 31, 2023

8,552,161

$

0.62

4.94

Forfeited

(252,605)

$

0.47

Balance as of March 31, 2024

8,299,556

$

0.63

4.65

For the three months ended March 31, 2024 and 2023, the Company recorded share-based compensation expense of $17 and $31, respectively, of share-based compensation related to these options. As of March 31, 2024, there was $31 of remaining expense to be recognized over the weighted average remaining period of 0.79 years.

The following table summarizes the share options that remain outstanding as of March 31, 2024:

Number of

Exercise

Options

Security issuable

    

Share Options

    

Price

    

Expiration Date

    

Exercisable

Legacy employees

190,000

$ 1.58-1.58

June 28, 2028

190,000

2020 employee grant

4,426,958

$ 0.30-0.48

June 25, 2030 - December 1, 2030

3,473,256

Other employee grants

3,682,598

$ 0.41-3.96

June 17, 2024 - November 21, 2029

3,682,598

Total

8,299,556

7,345,854

Performance Stock Units (“PSUs”)

A summary of the status of the PSUs outstanding is as follows:

Number of

Weighted Average

Performance Stock Units

    

PSUs

    

Grant Date Fair Value

Unvested as of December 31, 2023

3,377,366

$

0.17

Forfeited

(85,928)

0.14

Unvested as of March 31, 2024

3,291,438

$

0.17

During the three months ended March 31, 2024 and 2023, the Company recorded share-based compensation expense of $42 and $158, respectively, relating to PSUs.

On September 26, 2023, the Company entered into an employment agreement with Tim Conder, the Company’s CEO (the “CEO Agreement”) pursuant to which Mr. Conder serves as the CEO of the Company. Under the terms of the CEO Agreement, Mr. Conder received an equity grant of 2,000,000 PSUs under the 2018 Plan of which up to 1,000,000 PSUs would vest upon the Board’s approval of whether metrics set forth in the CEO Agreement had been achieved as of December 31, 2023. On April 19, 2024, the Board determined that two-thirds of the metrics set forth in the CEO Agreement had been achieved as of December 31, 2023 and Mr. Conder is entitled to 666,666 PSUs . On April 19, 2024, the Company also entered into a side letter with Mr. Conder pursuant to which Mr. Conder agreed that the 666,666 PSUs would vest on June 30, 2024. The remaining 1,000,000 will vest upon the Board’s approval of whether metrics set forth in the CEO Agreement have been achieved as of June 30, 2024. The vesting of these remaining 1,000,000 PSUs is dependent on Mr. Conder’s continued employment by the Company and certain non-market conditions applicable to the vesting period.

As of December 31, 2023, Mark Scatterday, the Company’s former CEO and director, and major stockholder and lender, had an aggregate of 700,000 PSUs outstanding, which will vest on May 31, 2025, contingent upon the achievement of certain subsequent sales of products by Jupiter.

As of March 31, 2024, there was $130 of remaining expense to be recognized over the weighted average remaining period of 1.01 years.

A summary of the PSU awards granted containing market conditions as of March 31, 2024 is as follows:

Closing Price on

PSU Grant Dates

    

Grant Date

    

Expiration Date

    

Outstanding (#)

September 30, 2021

$

0.39

December 31, 2024

290,293

December 19, 2021

$

0.23

December 31, 2024

301,145

Total

591,438