Annual report pursuant to Section 13 and 15(d)

Notes Payable - Notes Payable and Debt Issuance Costs (Details)

v3.24.1
Notes Payable - Notes Payable and Debt Issuance Costs (Details) - USD ($)
$ in Thousands
6 Months Ended 9 Months Ended 12 Months Ended
Nov. 04, 2019
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Feb. 15, 2023
Notes Payable            
Employee Retention Credit note and other loans and borrowings       $ 3,594 $ 350  
Total debt       58,455 59,896  
Less: Debt discount and debt issuance costs       (6,295) (168)  
Less: Current portion of notes payable       (17,052) (59,378)  
Notes payable, net of discount, net of current portion       35,108 350  
2019 Senior Notes            
Notes Payable            
Total debt         $ 2,169 $ 0
Less: Debt discount and debt issuance costs $ 7,440          
Default interest rate         16.00%  
Maturity term 36 months          
Junior Notes            
Notes Payable            
Total debt         $ 46,497  
Default interest rate         8.00%  
2023 Refinanced Notes            
Notes Payable            
Total debt       $ 39,943    
Less: Debt discount and debt issuance costs           $ 7,755
Default interest rate   25.00% 17.00% 17.00%    
2023 New Notes            
Notes Payable            
Total debt       $ 10,169    
Default interest rate       25.00%    
Revolving Facility            
Notes Payable            
Total debt       $ 4,749 $ 10,880  
Default interest rate       11.50%    
Maturity term       1 year