Quarterly report pursuant to Section 13 or 15(d)

Notes Payable - Narrative (Details)

v3.23.2
Notes Payable - Narrative (Details) - USD ($)
6 Months Ended
Jul. 01, 2023
May 15, 2023
Mar. 13, 2023
Feb. 15, 2023
Jun. 30, 2023
Jun. 30, 2022
Notes Payable            
Interest repaid         $ 2,814,000 $ 2,075,000
Gross cash proceeds from notes payable         4,000,000 $ 40,000,000
Subsidiaries [Member] | Scenario, Plan [Member]            
Notes Payable            
Debt instrument periodic payment, amortization payment payable $ 750,000          
Junior Notes            
Notes Payable            
Interest repaid       $ 9,088,000    
Junior Notes | Scenario, Plan [Member]            
Notes Payable            
Additional Default Rate (in percent) 8.00%          
Junior Notes | Prime Rate | Scenario, Plan [Member]            
Notes Payable            
Spread rate 8.50%          
2023 Refinanced Notes            
Notes Payable            
Debt Instrument, Term       36 months    
Debt amount       $ 38,000,000    
Debt discount       7,755,000 7,351,000  
Fee payable to the noteholder       2,000,000    
Debt issuance costs       $ 649,000    
Interest rate (as a percent)       16.00%    
Percentage of increase in the interest rate based on the principal amount outstanding       1.00%    
Principal amount obligated to pay on each anniversary       $ 5,000,000    
Percentage of unrestricted cash for annual payments       50.00%    
Minimum unrestricted cash at the end of the prior calendar year       $ 10,000,000    
2023 Refinanced Notes | First anniversary of the Effective Date            
Notes Payable            
Outstanding principal amount for increase in the interest rate       30,000,000    
2023 Refinanced Notes | Second anniversary of the Effective Date            
Notes Payable            
Outstanding principal amount for increase in the interest rate       22,000,000    
2023 Refinanced Notes | Debt modification warrants            
Notes Payable            
Fair value of the debt modification warrants       $ 5,106,000    
Number of common shares for each warrant       2,421.05    
Denomination of principal amount of notes       $ 1,000    
Warrants to purchase shares       91,999,901    
2023 Refinanced Notes | Prime Rate            
Notes Payable            
Spread rate       8.50%    
2023 New Notes            
Notes Payable            
Debt Instrument, Term       48 months    
Debt amount       $ 8,260,000    
Interest rate (as a percent)       16.00%    
2023 New Notes | Prime Rate            
Notes Payable            
Spread rate       8.50%    
Bridge Notes 2023            
Notes Payable            
Debt discount   $ 500,000        
Debt issuance costs         $ 451,000  
Interest rate (as a percent)   16.00%        
Gross cash proceeds from notes payable   $ 4,000,000        
Maximum access to funding   $ 4,000,000        
Bridge Notes 2023 | Subsidiaries [Member] | Scenario, Plan [Member]            
Notes Payable            
Percentage of unrestricted cash for annual payments 50.00%          
Minimum unrestricted cash at the end of the prior calendar year $ 10,000,000          
Bridge Notes 2023 | Prime Rate            
Notes Payable            
Spread rate   8.50%        
Secured Senior and Junior Notes, 2019 | Prime Rate | Scenario, Plan [Member]            
Notes Payable            
Late fees per month incurred during forbearance period $ 40,000          
Asset-based Revolving Facility | Entrepreneur Growth Capital, LLC | Prime Rate | Jupiter            
Notes Payable            
Spread rate     3.00%