Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

v3.23.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)        
Revenues, net $ 41,599 $ 47,055 $ 83,863 $ 89,407
Cost of goods sold (37,559) (36,110) (71,027) (69,109)
Gross profit 4,040 10,945 12,836 20,298
Operating expenses:        
Wages and benefits 5,871 6,335 11,655 11,503
General and administrative 4,529 5,585 10,149 10,364
Sales and marketing 290 586 694 993
Share-based compensation expense (benefit) (2,358) 786 (2,065) 2,012
Depreciation and amortization 4,712 4,560 8,841 9,118
Impairment loss and loss on disposal of assets 4,947 6,669 5,135 7,366
Total operating expenses 17,991 24,521 34,409 41,356
Operating loss (13,951) (13,576) (21,573) (21,058)
Other income (expense):        
Interest income (64) 56   74
Other income 3 4 100 7
Change in fair value of warrant liability   3,913   1,750
Gain on sale of assets     8,401 1
Unrealized loss on investment (6,400) (49) (6,400) (94)
Loan receivable losses (5,200) (504) (5,588) (1,021)
Loss on foreign currency exchange (1)   (1)  
Interest expense (5,466) (3,796) (9,558) (6,577)
Total other expense (17,128) (376) (13,046) (5,860)
Loss from operations before income tax and non-controlling interest (31,079) (13,952) (34,619) (26,918)
Income taxes        
Income tax benefit 2,742 6,898 1,416 8,230
Net loss before non-controlling interest (28,337) (7,054) (33,203) (18,688)
Less: Net income attributable to non-controlling interest 1,442 3 1,433 8
Net loss attributable to TILT Holdings Inc. (26,895) (7,051) (31,770) (18,680)
Other comprehensive loss        
Net loss before non-controlling interest (28,337) (7,054) (33,203) (18,688)
Foreign currency translation differences (3) (3) (5) (2)
Comprehensive loss before non-controlling interest (28,340) (7,057) (33,208) (18,690)
Less: Net income attributable to non-controlling interest 1,442 3 1,433 8
Comprehensive loss attributable to TILT Holdings Inc. $ (26,898) $ (7,054) $ (31,775) $ (18,682)
Weighted average number of shares outstanding:        
Weighted average number of shares outstanding - Basic 378,296,093 375,538,599 377,998,289 375,075,478
Weighted-average number of shares and units outstanding - Diluted 378,296,093 375,538,599 377,998,289 375,075,478
Net loss per common share attributable to TILT Holdings Inc.        
Net loss per common share attributable to TILT Holdings Inc. - Basic $ (0.07) $ (0.02) $ (0.08) $ (0.05)
Net loss per common share attributable to TILT Holdings Inc. - Diluted $ (0.07) $ (0.02) $ (0.08) $ (0.05)