Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

v3.23.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)        
Revenues, net $ 44,555 $ 40,487 $ 128,418 $ 129,894
Cost of goods sold (36,595) (30,950) (107,622) (100,059)
Gross profit 7,960 9,537 20,796 29,835
Operating expenses:        
Wages and benefits 4,707 4,881 16,362 16,384
General and administrative 3,721 4,643 13,870 15,007
Sales and marketing 175 808 869 1,801
Share-based compensation expense (benefit) 190 533 (1,875) 2,545
Depreciation and amortization 3,891 4,594 12,732 13,712
Impairment loss and loss on disposal of assets   175 5,135 7,541
Total operating expenses 12,684 15,634 47,093 56,990
Operating loss (4,724) (6,097) (26,297) (27,155)
Other income (expense):        
Interest income   94   168
Other income 2 2 102 9
Change in fair value of warrant liability   610   2,360
Gain (loss) on sale of assets and membership interests 483 (1) 8,884  
Unrealized loss on investment (1) (198) (6,401) (292)
Loan receivable losses (14) (133) (5,602) (1,154)
Loss on foreign currency exchange (17)   (18)  
Interest expense (6,369) (4,150) (15,927) (10,727)
Total other expense (5,916) (3,776) (18,962) (9,636)
Loss from operations before income tax and non-controlling interest (10,640) (9,873) (45,259) (36,791)
Income taxes        
Income tax benefit (expense) 1,977 (5,818) 3,393 2,412
Net loss before non-controlling interest (8,663) (15,691) (41,866) (34,379)
Less: Net income attributable to non-controlling interest     1,433 8
Net loss attributable to TILT Holdings Inc. (8,663) (15,691) (40,433) (34,371)
Other comprehensive loss        
Net loss before non-controlling interest (8,663) (15,691) (41,866) (34,379)
Foreign currency translation differences (7) (8) (12) (10)
Comprehensive loss before non-controlling interest (8,670) (15,699) (41,878) (34,389)
Less: Net income attributable to non-controlling interest     1,433 8
Comprehensive loss attributable to TILT Holdings Inc. $ (8,670) $ (15,699) $ (40,445) $ (34,381)
Weighted average number of shares outstanding:        
Weighted average number of shares outstanding - Basic 379,610,460 375,776,275 378,541,584 375,311,644
Weighted average number of shares outstanding - Diluted 379,610,460 375,776,275 378,541,584 375,311,644
Net loss per common share attributable to TILT Holdings Inc.        
Net loss per common share attributable to TILT Holdings Inc. - Basic $ (0.02) $ (0.04) $ (0.11) $ (0.09)
Net loss per common share attributable to TILT Holdings Inc. - Diluted $ (0.02) $ (0.04) $ (0.11) $ (0.09)