Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Comprehensive Loss

v3.22.2.2
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Condensed Consolidated Statements of Operations and Comprehensive Loss        
Revenues, net $ 40,487 $ 53,362 $ 129,894 $ 148,648
Cost of goods sold (30,950) (40,780) (100,059) (109,632)
Gross profit 9,537 12,582 29,835 39,016
Operating expenses:        
Wages and benefits 4,881 5,169 16,384 13,801
General and administrative 4,643 5,113 15,007 14,003
Sales and marketing 808 321 1,801 702
Share-based compensation 533 849 2,545 2,406
Depreciation and amortization 4,594 4,429 13,712 13,261
Impairment loss and loss on disposal of assets 175 194 7,541 194
Total operating expenses 15,634 16,075 56,990 44,367
Operating loss (6,097) (3,493) (27,155) (5,351)
Other (expense) income:        
Interest income 94   168 587
Other income 2 2 9 70
Change in fair value of warrant liability 610 5,204 2,360 (2,782)
Gain (loss) on sale of assets (1) 127   68
Unrealized loss on investment (198) (71) (292) (829)
Loan receivable losses (133)   (1,154)  
Loss on termination of lease       (333)
Interest expense (4,150) (2,849) (10,727) (7,624)
Foreign exchange gain (loss)   12   (23)
Total other (expense) income (3,776) 2,425 (9,636) (10,866)
Loss from operations before income tax and non-controlling interest (9,873) (1,068) (36,791) (16,217)
Income taxes        
Income tax benefit (expense) (5,818) 2,094 2,412 1,220
Net (loss) income before non-controlling interest (15,691) 1,026 (34,379) (14,997)
Less: Net loss attributable to non-controlling interest     8  
Net (loss) income attributable to TILT Holdings Inc. (15,691) 1,026 (34,371) (14,997)
Other comprehensive (loss) income        
Net (loss) income (15,691) 1,026 (34,379) (14,997)
Foreign currency translation differences (8) (4) (10) (13)
Comprehensive (loss) income before non-controlling interest (15,699) 1,022 (34,389) (15,010)
Less: Net loss attributable to non-controlling interest     8  
Comprehensive (loss) income attributable to TILT Holdings Inc. $ (15,699) $ 1,022 $ (34,381) $ (15,010)
Weighted average number of shares outstanding:        
Weighted-average number of shares and units outstanding - Basic 375,776,275 371,055,001 375,311,644 368,402,073
Weighted-average number of shares and units outstanding - Diluted   409,696,936    
Net (loss) income per common share attributable to TILT Holdings Inc.        
Net (loss) income per common share attributable to TILT Holdings Inc. - Basic $ (0.04) $ 0.00 $ (0.09) $ (0.04)
Net (loss) income per common share attributable to TILT Holdings Inc. - Diluted   $ 0.00