EXHIBIT 99.1

TILT Holdings Reports Second Quarter 2024 Results

PHOENIX, Aug. 09, 2024 (GLOBE NEWSWIRE) -- TILT Holdings Inc. (“TILT" or the “Company”) (Cboe: TILT) (OTCQB: TLLTF), a global provider of cannabis business solutions including inhalation technologies, cultivation, manufacturing, processing, brand development and retail, is reporting its financial and operating results for the three months ended June 30, 2024. All financial information is reported in U.S. dollars and prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) unless otherwise indicated.

“Our second quarter was highlighted by sequential growth on both the top and bottom line in our plant-touching business, as we continue cultivating strong customer relationships across our three markets,” said TILT’s Chief Executive Officer, Tim Conder. “However, in our Jupiter hardware business, we are navigating certain production and supply chain changes that impacted second quarter results. In response, we are working closely with our manufacturing partner as we transition to a just-in-time production and shipping structure. This change will create a more ‘asset-light’ business model for Jupiter, alleviating working capital requirements by reducing sitting inventory and the cost of capital associated with larger trade payables while improving our gross margin profiles. Jupiter’s shortfall in Q2 can be directly attributed to the transition to this new model; however, customer sales order volumes remain strong and growing, indicating the fundamentals of our business remain on track.”

“Looking ahead, the evolving regulatory landscape for cannabis presents an opportunity for TILT and our industry. We are optimistic about the prospects of cannabis rescheduling as the recently closed comment period ended with the vast majority of comments in favor of rescheduling. We believe growth opportunities exist in each of our markets, particularly in Ohio, with the state’s adult-use program being launched this week. Against this backdrop, we remain focused on strengthening our unit economics, improving our balance sheet, and returning TILT to growth and profitability.”

Q2 2024 Financial Summary

Q2 2024 & Recent Operational Highlights

Earnings Call and Webcast

TILT management will host a conference call Friday, August 9, 2024 at 8:30 a.m. Eastern time to discuss its financial and operational results, business strategy, and future outlook, followed by a question-and-answer period.

Date: Friday, August 9, 2024
Time: 8:30 a.m. Eastern Time
Toll-free dial-in number: (877) 423-9813
International dial-in number: (201) 689-8573
Conference ID: 13747682
Webcast: TILT Q2 2024 Earnings Call

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Elevate IR at (720) 330-2829.

The conference call will also be broadcast live and available for replay in the investor relations section of the Company’s website at www.tiltholdings.com.

About TILT

TILT helps cannabis businesses build brands. Through a portfolio of companies providing technology, hardware, cultivation and production, TILT services brands and cannabis retailers across 40 states in the U.S., as well as Canada, Israel, South America and the European Union. TILT’s core businesses include Jupiter Research LLC, a wholly-owned subsidiary and leader in the vaporization segment focused on hardware design, research, development and manufacturing; and cannabis operations, Commonwealth Alternative Care, Inc. in Massachusetts, Standard Farms LLC in Pennsylvania, and Standard Farms Ohio, LLC in Ohio. TILT is headquartered in Phoenix, Arizona. For more information, visit www.tiltholdings.com.

Forward-Looking Information

This news release contains forward-looking information and statements (together, “forward-looking information”) under applicable Canadian and U.S. securities laws which are based on current expectations. Forward-looking information is provided for the purpose of presenting information about TILT management’s current expectations and plans relating to the future and readers are cautioned that such statements may not be appropriate for other purposes. Forward-looking information may include, without limitation, the expectations with respect to growth, profitability and cash flow, the approval and timing of federal rescheduling or adult-use conversion by certain states in which TILT operates or plans to operate, the final nature or duration of the transitional commission structure, the impact on sales order volume on financial results, the approval and timing of the elimination of Section 280E taxes, the ability to counter the effects of hardware commoditization and pricing pressure in select markets, the ability to reduce debt and increase TILT’s cash reserves, the expected performance of the collaboration between TILT and its brand partners, timing and release of future product offerings, the opinions or beliefs of management, prospects, opportunities, priorities, targets, goals, ongoing objectives, milestones, strategies, and outlook of TILT and Jupiter, and includes statements about, among other things, future developments, the future operations, strengths and strategy of TILT. Generally, forward-looking information can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, "will", “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “seeks”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”. These statements should not be read as guarantees of future performance or results. These statements are based upon certain material factors, assumptions and analyses that were applied in drawing a conclusion or making a forecast or projection, including TILT’s experience and perceptions of historical trends, the ability of TILT to maximize shareholder value, current conditions and expected future developments, as well as other factors that are believed to be reasonable in the circumstances.

Although such statements are based on management’s reasonable assumptions at the date such statements are made, there can be no assurance that such forward-looking information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such forward-looking information. Accordingly, readers should not place undue reliance on the forward-looking information. TILT assumes no responsibility to update or revise forward-looking information to reflect new events or circumstances unless required by applicable law.

By its nature, forward-looking information is subject to risks and uncertainties, and there are a variety of risk factors, many of which are beyond the control of TILT, and that may cause actual outcomes to differ materially from those discussed in the forward-looking statements. Such risk factors include, but are not limited to, the inability or failure of the federal government to reschedule cannabis as Schedule III and the state regulators to implement adult-use conversions by certain states in which TILT operates or plans to operate, TILT’s ability to continue as a going concern, TILT’s ability to operate its business without encountering any unforeseen delays and interruptions, unexpected geological or other effects, including failures to ship or shipping delays, weather conditions, shipping transportation, equipment failures, permitting delays or labor or contract disputes, TILT’s reliance on third-party suppliers to provide a sufficient supply of key materials necessary to satisfy customer demand for its products, TILT’s ability to enter into a forbearance agreement with its existing noteholders on acceptable terms or at all and achieve compliance with its debt covenants, TILT’s ability to generate sufficient liquidity, TILT’s ability to execute on its cost saving measures and initiatives, and those risks described under the heading “Item 1A. Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2023, and other subsequent reports filed by TILT with the United States Securities and Exchange Commission at www.sec.gov and on SEDAR+ at www.sedarplus.ca.

Non-GAAP Financial and Performance Measures

In addition to providing financial measures based on GAAP, the Company provides additional financial metrics that are not prepared in accordance with GAAP. Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes and to evaluate the Company’s financial performance. These non-GAAP financial measures are, EBITDA and Adjusted EBITDA. Management believes that these non-GAAP financial measures reflect the Company’s ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business, as they facilitate comparing financial results across accounting periods and to those of peer companies. Management also believes that these non-GAAP financial measures enable investors to evaluate the Company’s operating results and future prospects in the same manner as management. These non-GAAP financial measures may exclude expenses and gains that may be unusual in nature, infrequent or not reflective of the Company’s ongoing operating results.

As there are no standardized methods of calculating these non-GAAP measures, the Company’s methods may differ from those used by others, and accordingly, the use of these measures may not be directly comparable to similarly titled measures used by others.

Accordingly, these non-GAAP measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.

Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Net Income (Loss), EBITDA and Adjusted EBITDA.
Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Net Income (Loss), EBITDA and Adjusted EBITDA are financial measures that are not defined under GAAP. The Company uses these non-GAAP financial measures, and believes they enhance an investor’s understanding of the Company’s financial and operating performance from period to period, because they exclude certain material non-cash items and certain other adjustments management believes are not reflective of the Company’s ongoing operations and performance. The Company calculates Adjusted Gross Profit as Gross Profit plus non-cash inventory adjustments and one-time adjustments. The Company calculates Adjusted Gross Margin as Adjusted Gross Profit divided by revenue. Adjusted Net Income (Loss) is calculated as Net Income (Loss), plus (minus) non-cash impairment charges. EBITDA is calculated as EBITDA net income (loss), plus (minus) income taxes (recovery), plus (minus) finance expense (income), plus depreciation and amortization expense. Adjusted EBITDA is EBITDA excluding certain one-time, non-cash or non-operating expenses, as determined by management, including stock compensation expense, debt issuance costs and severance.

Please see “Reconciliation of Non-GAAP Measures” below for further information.

Company Contact:

Lynn Ricci, VP of Investor Relations & Corporate Communications
TILT Holdings Inc.
lricci@tiltholdings.com

Investor Relations Contact:

Sean Mansouri, CFA
Elevate IR
TILT@elevate-ir.com
720.330.2829

Media Contact:

Drew Tybus
Oak Public Relations
tilt@oakpr.com
973-229-5425


Table 1: Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)     
(Amounts Expressed in Thousands of United States Dollars)            
    
 Three Months Ended  Six Months Ended
 June 30, March 31, June 30, June 30, June 30,
 2024  2024  2023  2024  2023 
Revenues, net$26,581  $37,504  $41,599  $64,085  $83,863 
Cost of goods sold (22,322)  (30,787)  (37,559)  (53,109)  (71,027)
Gross profit  4,259   6,717   4,040   10,976   12,836 
               
Operating expenses:              
Wages and benefits 4,637   4,496   5,871   9,133   11,655 
General and administrative 3,323   3,483   4,529   6,806   10,149 
Sales and marketing 187   142   290   329   694 
Share-based compensation 23   107   (2,358)  130   (2,065)
Depreciation and amortization 3,862   3,866   4,712   7,728   8,841 
Impairment loss and loss on disposal of assets 15,728   12   4,947   15,740   5,135 
Total operating expenses 27,760   12,106   17,991   39,866   34,409 
Operating loss (23,501)  (5,389)  (13,951)  (28,890)  (21,573)
               
Other (expense) income:              
Interest income 1   2   (64)  3    
Other income 510   204   3   714   100 
Gain (loss) on sale of assets and membership interests             8,401 
Unrealized loss on investment    (1)  (6,400)  (1)  (6,400)
Loan receivable losses       (5,200)     (5,588)
Loss on foreign currency exchange    (4)  (1)  (4)  (1)
Interest expense (6,792)  (6,043)  (5,466)  (12,835)  (9,558)
Total other (expense) income (6,281)  (5,842)  (17,128)  (12,123)  (13,046)
Loss from operations before income tax and non-controlling interest (29,782)  (11,231)  (31,079)  (41,013)  (34,619)
               
Income taxes              
Income tax benefit (expense) (6,165)  1,580   2,742   (4,585)  1,416 
Net loss before non-controlling interest (35,947)  (9,651)  (28,337)  (45,598)  (33,203)
Less: Net income attributable to non-controlling interest       1,442      1,433 
Net loss attributable to TILT Holdings Inc. $(35,947) $(9,651) $(26,895) $(45,598) $(31,770)
               


Table 2: Reconcilation of Non-GAAP Measures (Unaudited)            
(Amounts Expressed in Thousands of United States Dollars)            
               
 Three Months Ended  Six Months Ended
 June 30,
2024
 March 31,
2024
 June 30,
2023
 June 30,
2024
 June 30,
2023
Net (loss) income before non-controlling interest$ (35,947) $ (9,651) $ (28,337) $ (45,598) $ (33,203)
               
Add (Deduct) Impact of:              
Interest income (1)  (2)  64   (3)   
Interest expense 6,792   6,043   5,466   12,835   9,558 
Income tax expense (benefit) 6,165   (1,580)  (2,742)  4,585   (1,416)
Depreciation and amortization 5,682   5,684   6,695   11,366   12,675 
Total Adjustments 18,638  #10,145   9,483   28,783   20,817 
               
EBITDA (Non-GAAP)$ (17,309) $ 494   $ (18,854) $ (16,815) $ (12,386)
               
Add (Deduct) Impact of:              
Share-based Compensation 23   107   (2,358)  130   (2,065)
Severance 8   13   884   21   950 
(Gain) Loss on Sale of Assets             (8,401)
Legal Settlement       93      258 
Unrealized Loss on Investment in Equity Security    1   6,400   1   6,400 
Loss on Loan Receivable       5,200      5,588 
Impairment Loss and Loss on Disposal of Assets 15,728   12   4,947   15,740   5,135 
Foreign Exchange (Gain) Loss    4   1   4   1 
Non-Cash Inventory Adjustment 215   13   4,878   228   4,878 
One Time Bad Debt Expense             384 
One Time Adjustments 141   (606)  348   (465)  718 
Total Adjustments 16,115   (456)  20,393   15,659   13,846 
               
Adjusted EBITDA (Non-GAAP)  (1,194)   38     1,539     (1,156)   1,460  
               
Net Loss Before Non-Controlling Interest  (35,947)   (9,651)   (28,337)   (45,598)   (33,203)
Add (Deduct) Impact of:              
Impairment Loss and Loss on Disposal of Assets 15,728   12   4,947   15,740   5,135 
Adjusted Net Loss Before Non-Controlling Interest  (20,219)   (9,639)   (23,390)   (29,858)   (28,068)
               


Table 3: Condensed Consolidated Statements of Cash Flows (Unaudited) 
(Amounts Expressed in Thousands of United States Dollars)   
      
  Six Months Ended
  June 30,
2024
  June 30,
2023
Net Cash (Used in) Provided by Operating Activities$(1,697) $440 
Net Cash (Used in) Provided by Investing Activities (415)  11,882 
Net Cash Provided by (Used in) Financing Activities 1,465   (11,704)
Effect of Foreign Exchange on Cash and Cash Equivalents (8)  (5)
Net Change in Cash and Cash Equivalents (655)  613 
      
Cash and Cash Equivalents and Restricted Cash, Beginning of Period 3,332   3,500 
      
Cash and Cash Equivalents and Restricted Cash, End of Period$2,677  $4,113 
      


Table 4: Condensed Consolidated Balance Sheets (Select Items)
(Amounts Expressed in Thousands of United States Dollars)
      
 Periods Ended
  June 30,
2024
  December 31,
2023
  (unaudited)  (audited)
Cash and Cash Equivalents$1,377 $2,034
Restricted Cash 1,300  1,298
Trade Receivables and Others 11,233  17,919
Inventories 27,487  32,908
Total Current Assets 42,863  56,274
Property, Plant & Equipment, Net 32,831  51,185
Total Assets 189,922  231,188
Total Current Liabilities 77,825  76,072
Total Long-Term Liabilities 95,180  92,723
Total Shareholders’ Equity 16,917  62,393
      


Reconcilation of Non-GAAP Measures for Gross Profit        
(Amounts Expressed in Thousands of United States Dollars)       
    
 Three Months Ended  Six Months Ended
 June 30, March 31,  June 30, June 30,June 30,
 2024 2024 2023 20242023
Revenues, net$26,581  $37,504  $41,599  $64,085 $83,863 
Cost of goods sold (22,322)  (30,787)  (37,559)  (53,109) (71,027)
Gross profit $ 4,259   6,717   4,040   10,976  12,836 
Gross profit % 16.0%  17.9%  9.7%  17.1% 15.3%
              
Add (Deduct) Impact of:             
One-Time Adjustment*    (717)     (717)  
Non-Cash Inventory Adjustment 215   13   4,878   228  4,878 
Total Adjustments 215   (704)  4,878   (489) 4,878 
              
Adjusted Gross Profit $ (Non-GAAP) 4,474   6,013   8,918   10,487  17,714 
Adjusted Gross Profit % (Non-GAAP) 16.8%  16.0%  21.4%  16.4% 21.1%
              
* One-time adjustment related to Taunton's Host Fee Reversal